대지씨앤씨

비상장계속사업자

DAIJI C&C

조성남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대지씨앤씨

Business Reg. No. 1308195582 · CEO 조성남

I.Investment Overview

Target대지씨앤씨 (1308195582)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대지씨앤씨
영문명DAIJI C&C
대표자조성남
사업자등록번호1308195582
법인등록번호1211110106427
설립일2003.03.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.32021250.22022131.7202369.1202443.82025
영업이익100M KRW46.9202137.920226.620232.420247.12025
순이익100M KRW37.520211.52022-172023-26.42024-27.62025
Item20252024202320222021
자산총계269.3억원315.8억원508.9억원533.2억원447억원
부채총계218.4억원237.2억원403.9억원396.2억원311.5억원
자본총계51억원78.6억원105억원137억원135.6억원
매출액43.8억원69.1억원131.7억원250.2억원198.3억원
영업이익7.1억원2.4억원6.6억원37.9억원46.9억원
순이익-27.6억원-26.4억원-17억원1.5억원37.5억원

VI.Financial Ratios

FY2025 basis

16.24%

영업이익률

-63.12%

순이익률

-10.25%

ROA

-54.17%

ROE

428.31%

부채비율

18.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대지씨앤씨 투심보고서 | Alpha Lenz