대양화성

비상장계속사업자

DAIYANG CHEMICAL CO.LTD

이두희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대양화성

Business Reg. No. 1248135667 · CEO 이두희

I.Investment Overview

Target대양화성 (1248135667)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대양화성
영문명DAIYANG CHEMICAL CO.LTD
대표자이두희
사업자등록번호1248135667
법인등록번호1243110010168
설립일1983.12.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW222.62021231.82022259.52023271.42024270.42025
영업이익100M KRW11.120211.9202211.6202312.420244.42025
순이익100M KRW13.620214.4202211.3202315.920244.92025
Item20252024202320222021
자산총계268.7억원282.6억원266.7억원247.3억원281.2억원
부채총계35.4억원50.3억원42.7억원36.7억원35.5억원
자본총계233.3억원232.3억원223.9억원210.7억원245.7억원
매출액270.4억원271.4억원259.5억원231.8억원222.6억원
영업이익4.4억원12.4억원11.6억원1.9억원11.1억원
순이익4.9억원15.9억원11.3억원4.4억원13.6억원

VI.Financial Ratios

FY2025 basis

1.62%

영업이익률

1.81%

순이익률

1.82%

ROA

2.1%

ROE

15.16%

부채비율

86.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대양화성 투심보고서 | Alpha Lenz