다람기술

비상장계속사업자

DARAM Technology

문영기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다람기술

Business Reg. No. 1258183648 · CEO 문영기

I.Investment Overview

Target다람기술 (1258183648)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다람기술
영문명DARAM Technology
대표자문영기
사업자등록번호1258183648
법인등록번호1313110092688
설립일2009.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.62021168.22022498.32023500.52024632.32025
영업이익100M KRW-20.820218.8202228.4202333.2202440.92025
순이익100M KRW-29.620214.7202223.1202318.7202430.92025
Item20252024202320222021
자산총계397.3억원349.8억원346억원292.8억원273.3억원
부채총계283.8억원262.8억원289.2억원258.9억원215.7억원
자본총계113.5억원87억원56.8억원33.9억원57.6억원
매출액632.3억원500.5억원498.3억원168.2억원115.6억원
영업이익40.9억원33.2억원28.4억원8.8억원-20.8억원
순이익30.9억원18.7억원23.1억원4.7억원-29.6억원

VI.Financial Ratios

FY2025 basis

6.47%

영업이익률

4.88%

순이익률

7.77%

ROA

27.2%

ROE

250.02%

부채비율

28.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다람기술 투심보고서 | Alpha Lenz