다우에스앤티

비상장계속사업자

DAWOO STEEL AND TRADING CO., LTD.

안윤근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다우에스앤티

Business Reg. No. 1298622406 · CEO 안윤근

I.Investment Overview

Target다우에스앤티 (1298622406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다우에스앤티
영문명DAWOO STEEL AND TRADING CO., LTD.
대표자안윤근
사업자등록번호1298622406
법인등록번호1311110211943
설립일2008.06.10
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,403.720211,250.42022917.82023690.12024363.32025
영업이익100M KRW70.5202184.720220.62023-8.220246.22025
순이익100M KRW47.4202159.42022-10.42023-2.820241.22025
Item20252024202320222021
자산총계258.4억원299.9억원264.7억원234.6억원262.6억원
부채총계89.5억원132.2억원106.3억원65.8억원146.3억원
자본총계168.9억원167.7억원158.4억원168.8억원116.3억원
매출액363.3억원690.1억원917.8억원1,250.4억원1,403.7억원
영업이익6.2억원-8.2억원5,923만원84.7억원70.5억원
순이익1.2억원-2.8억원-10.4억원59.4억원47.4억원

VII.Financial Ratios

FY2025 basis

1.7%

영업이익률

0.33%

순이익률

0.47%

ROA

0.71%

ROE

52.97%

부채비율

65.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다우에스앤티 투심보고서 | Alpha Lenz