디비하우징

비상장계속사업자

DB Housing

김철호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디비하우징

Business Reg. No. 4818702299 · CEO 김철호

I.Investment Overview

Target디비하우징 (4818702299)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디비하우징
영문명DB Housing
대표자김철호
사업자등록번호4818702299
법인등록번호2850110472568
설립일2021.05.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.72025
영업이익100M KRW-4.92021-4.32022-3.52023-26.72024-74.72025
순이익100M KRW-202021-52.12022-872023-148.32024-1832025
Item20252024202320222021
자산총계4,016.8억원3,301.5억원2,739.2억원2,300.6억원1,286억원
부채총계4,502.2억원3,603.9억원2,893.4억원2,367.8억원1,301.1억원
자본총계-485.5억원-302.5억원-154.1억원-67.1억원-15억원
매출액122.7억원
영업이익-74.7억원-26.7억원-3.5억원-4.3억원-4.9억원
순이익-183억원-148.3억원-87억원-52.1억원-20억원

VI.Financial Ratios

FY2025 basis

-60.92%

영업이익률

-149.17%

순이익률

-4.56%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디비하우징 투심보고서 | Alpha Lenz