디어포스

비상장계속사업자

DEERFOS CO., LTD

윤호철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디어포스

Business Reg. No. 1378107570 · CEO 윤호철

I.Investment Overview

Target디어포스 (1378107570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디어포스
영문명DEERFOS CO., LTD
대표자윤호철
사업자등록번호1378107570
법인등록번호1201110016156
설립일1963.04.23
종업원수195명

V.Workforce

195

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,300.220211,464.620221,303.720231,279.420241,3882025
영업이익100M KRW146.420211442022142.32023145.22024220.62025
순이익100M KRW118.82021116.62022147.62023228.52024239.22025
Item20252024202320222021
자산총계2,029.5억원1,854.9억원1,614.5억원1,577.9억원1,649억원
부채총계658.2억원709.1억원720.8억원809.8억원987.3억원
자본총계1,371.2억원1,145.8억원893.7억원768.1억원661.7억원
매출액1,388억원1,279.4억원1,303.7억원1,464.6억원1,300.2억원
영업이익220.6억원145.2억원142.3억원144억원146.4억원
순이익239.2억원228.5억원147.6억원116.6억원118.8억원

VII.Financial Ratios

FY2025 basis

15.9%

영업이익률

17.23%

순이익률

11.79%

ROA

17.44%

ROE

48%

부채비율

67.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디어포스 투심보고서 | Alpha Lenz