학운5일반산업단지개발

비상장계속사업자

Development of Hakwoon 5 General Industrial Complex

박성길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

학운5일반산업단지개발

Business Reg. No. 5378700385 · CEO 박성길

I.Investment Overview

Target학운5일반산업단지개발 (5378700385)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명학운5일반산업단지개발
영문명Development of Hakwoon 5 General Industrial Complex
대표자박성길
사업자등록번호5378700385
법인등록번호1244110177502
설립일2016.05.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW597.120211,082.720221,418.520231,814.92024246.32025
영업이익100M KRW106.92021136.82022215.82023902024762025
순이익100M KRW-41.2202150.92022117.9202311.8202443.92025
Item20252024202320222021
자산총계268.5억원880.9억원1,803.5억원2,723.2억원3,397.1억원
부채총계514억원1,170.3억원2,104.6억원3,142.3억원3,867.1억원
자본총계-245.4억원-289.4억원-301.1억원-419.1억원-470억원
매출액246.3억원1,814.9억원1,418.5억원1,082.7억원597.1억원
영업이익76억원90억원215.8억원136.8억원106.9억원
순이익43.9억원11.8억원117.9억원50.9억원-41.2억원

VI.Financial Ratios

FY2025 basis

30.86%

영업이익률

17.84%

순이익률

16.36%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

학운5일반산업단지개발 투심보고서 | Alpha Lenz