디에이치스틸

비상장계속사업자

DH STEEL CO.,LTD.

임동환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에이치스틸

Business Reg. No. 6098186255 · CEO 임동환

I.Investment Overview

Target디에이치스틸 (6098186255)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에이치스틸
영문명DH STEEL CO.,LTD.
대표자임동환
사업자등록번호6098186255
법인등록번호1942110096124
설립일2008.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW466.62020757.12022611.12023636.120246082025
영업이익100M KRW-5.5202058.7202224.4202325202434.62025
순이익100M KRW-25202058.5202222.3202322.7202431.42025
Item20252024202320222020
자산총계439.2억원362.9억원238.6억원136.5억원91.2억원
부채총계301.1억원256.1억원154.6억원74.8억원65.7억원
자본총계138.1억원106.8억원84억원61.7억원25.5억원
매출액608억원636.1억원611.1억원757.1억원466.6억원
영업이익34.6억원25억원24.4억원58.7억원-5.5억원
순이익31.4억원22.7억원22.3억원58.5억원-25억원

VI.Financial Ratios

FY2025 basis

5.7%

영업이익률

5.16%

순이익률

7.15%

ROA

22.72%

ROE

217.96%

부채비율

31.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에이치스틸 투심보고서 | Alpha Lenz