도경주택

비상장계속사업자

Dokyoung Housing Co.Ltd.

고수협

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도경주택

Business Reg. No. 6168191116 · CEO 고수협

I.Investment Overview

Target도경주택 (6168191116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도경주택
영문명Dokyoung Housing Co.Ltd.
대표자고수협
사업자등록번호6168191116
법인등록번호2201110087891
설립일2011.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.5202131.9202218.9202402025
영업이익100M KRW1420214.52022-4.12023-0.42024-2.82025
순이익100M KRW8.620210.42022-7.32023-3.62024142025
Item20252024202320222021
자산총계291.1억원297.1억원311.5억원342.2억원348.7억원
부채총계205.3억원225.3억원236.1억원259.5억원266.4억원
자본총계85.8억원71.8억원75.4억원82.7억원82.3억원
매출액450만원18.9억원31.9억원63.5억원
영업이익-2.8억원-3,969만원-4.1억원4.5억원14억원
순이익14억원-3.6억원-7.3억원4,267만원8.6억원

VI.Financial Ratios

FY2025 basis

-6,279.26%

영업이익률

31,167.59%

순이익률

4.82%

ROA

16.34%

ROE

239.14%

부채비율

29.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도경주택 투심보고서 | Alpha Lenz