동아일보사

비상장

DONG-A ILBO

김 재 호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아일보사

Business Reg. No. 1028103525 · CEO 김 재 호

I.Investment Overview

Target동아일보사 (1028103525)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아일보사
영문명DONG-A ILBO
대표자김 재 호
사업자등록번호1028103525
법인등록번호1101110013310
설립일1920.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,540.320212,68520222,841.720232,715.220242,797.82025
영업이익100M KRW174.52021116.7202256.520231412024144.62025
순이익100M KRW198.92021406.5202215.82023119.420241802025
Item20252024202320222021
자산총계4,922.6억원4,729.3억원4,871.1억원4,653.6억원4,617.8억원
부채총계1,978.7억원2,018.3억원2,246.6억원2,063.5억원2,340억원
자본총계2,943.9억원2,711.1억원2,624.5억원2,590.2억원2,277.7억원
매출액2,797.8억원2,715.2억원2,841.7억원2,685억원2,540.3억원
영업이익144.6억원141억원56.5억원116.7억원174.5억원
순이익180억원119.4억원15.8억원406.5억원198.9억원

VI.Financial Ratios

FY2025 basis

5.17%

영업이익률

6.43%

순이익률

3.66%

ROA

6.11%

ROE

67.21%

부채비율

59.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아일보사 투심보고서 | Alpha Lenz