동아연필

비상장계속사업자

Dong-A Pencil Co., Ltd

김충경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동아연필

Business Reg. No. 2028132427 · CEO 김충경

I.Investment Overview

Target동아연필 (2028132427)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동아연필
영문명Dong-A Pencil Co., Ltd
대표자김충경
사업자등록번호2028132427
법인등록번호1101110011116
설립일1946.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW159.120211922022207.32023188.62024153.52025
영업이익100M KRW-40.12021-2520221.12023-3.42024-16.42025
순이익100M KRW-272021-39.1202278.8202354.6202412.12025
Item20252024202320222021
자산총계1,076.3억원1,077.9억원1,013.2억원911.1억원972.4억원
부채총계86.7억원97.6억원95.2억원75.2억원78.5억원
자본총계989.6억원980.3억원917.9억원835.8억원894억원
매출액153.5억원188.6억원207.3억원192억원159.1억원
영업이익-16.4억원-3.4억원1.1억원-25억원-40.1억원
순이익12.1억원54.6억원78.8억원-39.1억원-27억원

VI.Financial Ratios

FY2025 basis

-10.69%

영업이익률

7.91%

순이익률

1.13%

ROA

1.23%

ROE

8.76%

부채비율

91.94%

자기자본비율

VII.R&D Activity

Fields 재료 > 고분자재료

Keywords 계면중합, 무독성, 잉크, 분산, 하이브리드

YearProjectsPapersPatents
2024100
2023104
2022103
2021100
2020101
2019100
2018100
2017100
2016105
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동아연필 투심보고서 | Alpha Lenz