엘케이이엔씨

비상장계속사업자

DONG JIN DEVELOPMENT INDUSTRY

김광남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘케이이엔씨

Business Reg. No. 1068700594 · CEO 김광남

I.Investment Overview

Target엘케이이엔씨 (1068700594)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘케이이엔씨
영문명DONG JIN DEVELOPMENT INDUSTRY
대표자김광남
사업자등록번호1068700594
법인등록번호1101115190808
설립일2013.07.24
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,383.520212,369.320221,156.2202339.3202424.72025
영업이익100M KRW344.42021651.92022256.62023-4.42024-10.72025
순이익100M KRW240.520214742022202.2202310.22024-0.82025
Item20252024202320222021
자산총계2,252.6억원1,330.6억원1,342.2억원1,698.3억원1,603.6억원
부채총계1,124.9억원186.4억원188.2억원685.7억원1,034.9억원
자본총계1,127.7억원1,144.2억원1,154억원1,012.7억원568.7억원
매출액24.7억원39.3억원1,156.2억원2,369.3억원1,383.5억원
영업이익-10.7억원-4.4억원256.6억원651.9억원344.4억원
순이익-8,405만원10.2억원202.2억원474억원240.5억원

VII.Financial Ratios

FY2025 basis

-43.3%

영업이익률

-3.4%

순이익률

-0.04%

ROA

-0.07%

ROE

99.76%

부채비율

50.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘케이이엔씨 투심보고서 | Alpha Lenz