동보개발

비상장계속사업자

Dongbo Development Co., Ltd

송재현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동보개발

Business Reg. No. 8158100283 · CEO 송재현

I.Investment Overview

Target동보개발 (8158100283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동보개발
영문명Dongbo Development Co., Ltd
대표자송재현
사업자등록번호8158100283
법인등록번호1345110275302
설립일2015.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87202182.5202290.820232.12024-1.22025
영업이익100M KRW8.320217.6202220.82023-14.420249.22025
순이익100M KRW1.22021-1202252023-25.920240.42025
Item20252024202320222021
자산총계242.3억원241.5억원294.5억원289.2억원275.3억원
부채총계243.2억원242.8억원269.9억원269.7억원254.3억원
자본총계-9,676만원-1.3억원24.6억원19.6억원21억원
매출액-1.2억원2.1억원90.8억원82.5억원87억원
영업이익9.2억원-14.4억원20.8억원7.6억원8.3억원
순이익3,774만원-25.9억원5억원-1억원1.2억원

VI.Financial Ratios

FY2025 basis

-739.99%

영업이익률

-30.21%

순이익률

0.16%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동보개발 투심보고서 | Alpha Lenz