동일석유

비상장계속사업자

DONGIL PETROLEUM CO.LTD.

이정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동일석유

Business Reg. No. 1208115126 · CEO 이정수

I.Investment Overview

Target동일석유 (1208115126)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동일석유
영문명DONGIL PETROLEUM CO.LTD.
대표자이정수
사업자등록번호1208115126
법인등록번호1101110163884
설립일1974.04.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,992.320213,640.120223,26720232,919.320242,951.32025
영업이익100M KRW15.5202135.92022-7.920231.820242.62025
순이익100M KRW1.820212.12022448.22023-30.32024-42.42025
Item20252024202320222021
자산총계2,605.7억원2,600.9억원2,709.5억원2,727.9억원2,515.2억원
부채총계1,788.5억원1,729.8억원1,506.7억원1,794억원1,512.2억원
자본총계817.2억원871.1억원1,202.8억원933.8억원1,003억원
매출액2,951.3억원2,919.3억원3,267억원3,640.1억원2,992.3억원
영업이익2.6억원1.8억원-7.9억원35.9억원15.5억원
순이익-42.4억원-30.3억원448.2억원2.1억원1.8억원

VI.Financial Ratios

FY2025 basis

0.09%

영업이익률

-1.44%

순이익률

-1.63%

ROA

-5.18%

ROE

218.86%

부채비율

31.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동일석유 투심보고서 | Alpha Lenz