동양산업개발

비상장계속사업자

Dongyang Development Co., Ltd.

고순길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양산업개발

Business Reg. No. 1098632327 · CEO 고순길

I.Investment Overview

Target동양산업개발 (1098632327)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양산업개발
영문명Dongyang Development Co., Ltd.
대표자고순길
사업자등록번호1098632327
법인등록번호1101114743393
설립일2011.12.06
종업원수8명

V.Workforce

8

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW559.32021528.32022197.92023703.920242292025
영업이익100M KRW1842021164.820220.7202357.3202429.92025
순이익100M KRW129.1202189.62022-61.4202310.9202413.42025
Item20252024202320222021
자산총계760.9억원919.2억원1,437.7억원1,407.9억원1,273.8억원
부채총계516.8억원688.5억원1,218억원1,126.8억원1,082.3억원
자본총계244.1억원230.7억원219.7억원281.1억원191.5억원
매출액229억원703.9억원197.9억원528.3억원559.3억원
영업이익29.9억원57.3억원6,637만원164.8억원184억원
순이익13.4억원10.9억원-61.4억원89.6억원129.1억원

VII.Financial Ratios

FY2025 basis

13.05%

영업이익률

5.86%

순이익률

1.76%

ROA

5.5%

ROE

211.7%

부채비율

32.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양산업개발 투심보고서 | Alpha Lenz