두원산업

비상장계속사업자

DOOWON INDUSTRY COMPANY LIMITED

박선천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원산업

Business Reg. No. 4168178847 · CEO 박선천

I.Investment Overview

Target두원산업 (4168178847)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원산업
영문명DOOWON INDUSTRY COMPANY LIMITED
대표자박선천
사업자등록번호4168178847
법인등록번호2013110046507
설립일2011.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW215.22021201.92022221.12023243.22024251.12025
영업이익100M KRW9.820218.220228202330.6202437.52025
순이익100M KRW3.42021220224.7202312.5202423.12025
Item20252024202320222021
자산총계500.9억원483.8억원473.8억원384.4억원377.2억원
부채총계300.7억원325억원327.6억원283.4억원278.1억원
자본총계200.2억원158.7억원146.2억원101.1억원99.1억원
매출액251.1억원243.2억원221.1억원201.9억원215.2억원
영업이익37.5억원30.6억원8억원8.2억원9.8억원
순이익23.1억원12.5억원4.7억원2억원3.4억원

VI.Financial Ratios

FY2025 basis

14.92%

영업이익률

9.21%

순이익률

4.62%

ROA

11.55%

ROE

150.18%

부채비율

39.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원산업 투심보고서 | Alpha Lenz