주식회시디오티디

비상장계속사업자

DOTD Co., Ltd.

김동호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주식회시디오티디

Business Reg. No. 1278642497 · CEO 김동호

I.Investment Overview

Target주식회시디오티디 (1278642497)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주식회시디오티디
영문명DOTD Co., Ltd.
대표자김동호
사업자등록번호1278642497
법인등록번호2843110015470
설립일2017.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,352.520212,695.520222,28320232,266.720242,618.82025
영업이익100M KRW14.9202137.8202212.2202317.4202411.72025
순이익100M KRW12.5202129.220224.120238.420243.72025
Item20252024202320222021
자산총계505.6억원382.6억원324.8억원180.1억원132.6억원
부채총계381.7억원265.4억원215.9억원111.1억원92.8억원
자본총계123.8억원117.3억원108.8억원69억원39.7억원
매출액2,618.8억원2,266.7억원2,283억원2,695.5억원2,352.5억원
영업이익11.7억원17.4억원12.2억원37.8억원14.9억원
순이익3.7억원8.4억원4.1억원29.2억원12.5억원

VI.Financial Ratios

FY2025 basis

0.45%

영업이익률

0.14%

순이익률

0.73%

ROA

2.96%

ROE

308.23%

부채비율

24.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주식회시디오티디 투심보고서 | Alpha Lenz