드림디벨로퍼

비상장계속사업자

Dream Developer Co. LTD.

박승준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림디벨로퍼

Business Reg. No. 1228610710 · CEO 박승준

I.Investment Overview

Target드림디벨로퍼 (1228610710)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림디벨로퍼
영문명Dream Developer Co. LTD.
대표자박승준
사업자등록번호1228610710
법인등록번호1201110530370
설립일2010.04.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.8202117.9202268.5202342.2202411.52025
영업이익100M KRW13.52021-0.1202211.220236.82024-0.42025
순이익100M KRW1.62021-2.120221.220230.22024-6.72025
Item20252024202320222021
자산총계177.6억원185.4억원194.2억원199.6억원118.5억원
부채총계152.4억원153.6억원162.6억원193.9억원110.7억원
자본총계25.2억원31.8억원31.7억원5.6억원7.8억원
매출액11.5억원42.2억원68.5억원17.9억원127.8억원
영업이익-4,462만원6.8억원11.2억원-1,061만원13.5억원
순이익-6.7억원1,514만원1.2억원-2.1억원1.6억원

VI.Financial Ratios

FY2025 basis

-3.89%

영업이익률

-58.01%

순이익률

-3.75%

ROA

-26.45%

ROE

605.76%

부채비율

14.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림디벨로퍼 투심보고서 | Alpha Lenz