덕산산업개발

비상장계속사업자

DS Ind. Development Co., Ltd

조경용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕산산업개발

Business Reg. No. 5058146460 · CEO 조경용

I.Investment Overview

Target덕산산업개발 (5058146460)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕산산업개발
영문명DS Ind. Development Co., Ltd
대표자조경용
사업자등록번호5058146460
법인등록번호1712110045699
설립일2006.12.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8202110.9202210.9202313.4202413.42025
영업이익100M KRW-1.220213.620223.420233.620243.72025
순이익100M KRW-4.620213.72022-22023-1.2202402025
Item20252024202320222021
자산총계119.6억원121.5억원121.6억원123.3억원122.4억원
부채총계119.1억원121억원119.9억원119.6억원122.4억원
자본총계4,898만원4,546만원1.7억원3.7억원-555만원
매출액13.4억원13.4억원10.9억원10.9억원8억원
영업이익3.7억원3.6억원3.4억원3.6억원-1.2억원
순이익352만원-1.2억원-2억원3.7억원-4.6억원

VI.Financial Ratios

FY2025 basis

27.63%

영업이익률

0.26%

순이익률

0.03%

ROA

7.18%

ROE

24,324.85%

부채비율

0.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕산산업개발 투심보고서 | Alpha Lenz