디티에스아이

비상장폐업자

dtSI Inc.

윤정근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디티에스아이

Business Reg. No. 2208748138 · CEO 윤정근

I.Investment Overview

Target디티에스아이 (2208748138)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디티에스아이
영문명dtSI Inc.
대표자윤정근
사업자등록번호2208748138
법인등록번호1101113675901
설립일2007.05.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW55.1202137.4202233.7202339.22024392025
영업이익100M KRW13.920214.820224.1202312202411.72025
순이익100M KRW15.32021420224.1202311.2202410.72025
Item20252024202320222021
자산총계228.6억원201.2억원232.7억원186.2억원259억원
부채총계186.8억원158.1억원196.8억원149.4억원196.2억원
자본총계41.8억원43.1억원35.8억원36.7억원62.8억원
매출액39억원39.2억원33.7억원37.4억원55.1억원
영업이익11.7억원12억원4.1억원4.8억원13.9억원
순이익10.7억원11.2억원4.1억원4억원15.3억원

VI.Financial Ratios

FY2025 basis

29.95%

영업이익률

27.52%

순이익률

4.7%

ROA

25.7%

ROE

446.88%

부채비율

18.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디티에스아이 투심보고서 | Alpha Lenz