덕영

비상장계속사업자

DUCKYOUNG Co.,Ltd.

황진구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕영

Business Reg. No. 2738100437 · CEO 황진구

I.Investment Overview

Target덕영 (2738100437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕영
영문명DUCKYOUNG Co.,Ltd.
대표자황진구
사업자등록번호2738100437
법인등록번호1911110073838
설립일2016.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.6202110.2202216.7202318.6202419.72025
영업이익100M KRW-3.42021-53.320224.720236.520248.22025
순이익100M KRW-12.22021-67.22022-12.72023-102024-4.42025
Item20252024202320222021
자산총계804.9억원774.8억원777.9억원782.1억원345.8억원
부채총계553.2억원518.9억원512억원503.4억원387.6억원
자본총계251.7억원255.9억원265.9억원278.6억원-41.8억원
매출액19.7억원18.6억원16.7억원10.2억원6.6억원
영업이익8.2억원6.5억원4.7억원-53.3억원-3.4억원
순이익-4.4억원-10억원-12.7억원-67.2억원-12.2억원

VI.Financial Ratios

FY2025 basis

41.43%

영업이익률

-22.11%

순이익률

-0.54%

ROA

-1.73%

ROE

219.74%

부채비율

31.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕영 투심보고서 | Alpha Lenz