두원전자

비상장계속사업자

김종완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원전자

Business Reg. No. 1298118421 · CEO 김종완

I.Investment Overview

Target두원전자 (1298118421)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원전자
대표자김종완
사업자등록번호1298118421
법인등록번호1341110022354
설립일1987.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW937.72021957.72022978.42023988.52024947.62025
영업이익100M KRW21.2202146.6202248.8202349.6202430.12025
순이익100M KRW56.5202170.32022143.62023166.52024128.82025
Item20252024202320222021
자산총계1,429.8억원1,278.8억원1,101.7억원984.3억원995.8억원
부채총계120억원112.5억원60.2억원33억원46.6억원
자본총계1,309.8억원1,166.3억원1,041.5억원951.3억원949.2억원
매출액947.6억원988.5억원978.4억원957.7억원937.7억원
영업이익30.1억원49.6억원48.8억원46.6억원21.2억원
순이익128.8억원166.5억원143.6억원70.3억원56.5억원

VI.Financial Ratios

FY2025 basis

3.18%

영업이익률

13.59%

순이익률

9.01%

ROA

9.83%

ROE

9.16%

부채비율

91.61%

자기자본비율

VII.R&D Activity

Keywords 벨로우즈

YearProjectsPapersPatents
2018003
2014001
2012020
2011103

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원전자 투심보고서 | Alpha Lenz