에스와이에스리테일

비상장계속사업자

Electro Land Co, Ltd.

홍봉철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스와이에스리테일

Business Reg. No. 1068101704 · CEO 홍봉철

I.Investment Overview

Target에스와이에스리테일 (1068101704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스와이에스리테일
영문명Electro Land Co, Ltd.
대표자홍봉철
사업자등록번호1068101704
법인등록번호1101110012669
설립일1963.12.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8,783.520217,229.520225,998.120235,22020245,213.72025
영업이익100M KRW-17.82021-109.32022-228.72023-172.32024-204.32025
순이익100M KRW34.62021-2432022-296.82023-349.62024-196.82025
Item20252024202320222021
자산총계1,704억원1,665.7억원1,787억원2,113.1억원2,377억원
부채총계1,787.8억원1,750.7억원1,982.2억원2,011.6억원2,032.6억원
자본총계-83.7억원-85.1억원-195.2억원101.6억원344.3억원
매출액5,213.7억원5,220억원5,998.1억원7,229.5억원8,783.5억원
영업이익-204.3억원-172.3억원-228.7억원-109.3억원-17.8억원
순이익-196.8억원-349.6억원-296.8억원-243억원34.6억원

VI.Financial Ratios

FY2025 basis

-3.92%

영업이익률

-3.78%

순이익률

-11.55%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스와이에스리테일 투심보고서 | Alpha Lenz