퍼스트삼융

비상장계속사업자

FISRT SAMREUNG CO.,LTD.

황명철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼스트삼융

Business Reg. No. 6158121354 · CEO 황명철

I.Investment Overview

Target퍼스트삼융 (6158121354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼스트삼융
영문명FISRT SAMREUNG CO.,LTD.
대표자황명철
사업자등록번호6158121354
법인등록번호1955110049457
설립일2001.08.09
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197202166.22022129.92023420.7202440.22025
영업이익100M KRW2.720211202214.3202329.52024-42.42025
순이익100M KRW0.520210.5202220.620230.82024-90.12025
Item20252024202320222021
자산총계1,037.8억원1,122.3억원1,127.4억원697.1억원500.8억원
부채총계852.1억원846.4억원852.3억원442.7억원246.8억원
자본총계185.8억원275.9억원275.1억원254.4억원253.9억원
매출액40.2억원420.7억원129.9억원66.2억원197억원
영업이익-42.4억원29.5억원14.3억원9,563만원2.7억원
순이익-90.1억원8,115만원20.6억원5,025만원5,414만원

VII.Financial Ratios

FY2025 basis

-105.44%

영업이익률

-224.07%

순이익률

-8.68%

ROA

-48.51%

ROE

458.65%

부채비율

17.9%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼스트삼융 투심보고서 | Alpha Lenz