호텔포레스타

비상장계속사업자

Forestar Hotel

서순신

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호텔포레스타

Business Reg. No. 1108139999 · CEO 서순신

I.Investment Overview

Target호텔포레스타 (1108139999)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호텔포레스타
영문명Forestar Hotel
대표자서순신
사업자등록번호1108139999
법인등록번호1101111605223
설립일1998.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.520217.920225.820236.420245.92025
영업이익100M KRW1.82021320223.520234.420243.82025
순이익100M KRW-1.120210.12022-1.420230.520241.22025
Item20252024202320222021
자산총계168.8억원172.6억원173.5억원175.1억원172.7억원
부채총계115.4억원120.3억원121.8억원122억원119.7억원
자본총계53.5억원52.2억원51.8억원53.1억원53억원
매출액5.9억원6.4억원5.8억원7.9억원11.5억원
영업이익3.8억원4.4억원3.5억원3억원1.8억원
순이익1.2억원4,618만원-1.4억원1,332만원-1.1억원

VI.Financial Ratios

FY2025 basis

64.46%

영업이익률

21.24%

순이익률

0.74%

ROA

2.32%

ROE

215.68%

부채비율

31.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호텔포레스타 투심보고서 | Alpha Lenz