포렉스

비상장계속사업자

Forex Co. ,LTD.

정해영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

포렉스

Business Reg. No. 6098168112 · CEO 정해영

I.Investment Overview

Target포렉스 (6098168112)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명포렉스
영문명Forex Co. ,LTD.
대표자정해영
사업자등록번호6098168112
법인등록번호1942110073396
설립일2005.05.09
종업원수141명

V.Workforce

141

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.320219720221122023129.72024168.32025
영업이익100M KRW-7.22021-24.52022-18.72023-20.5202414.82025
순이익100M KRW-19.92021-37.62022-25.92023-15.320241.62025
Item20252024202320222021
자산총계382.4억원367.1억원373.7억원378.9억원400.1억원
부채총계345.6억원332억원403.2억원382.5억원366.1억원
자본총계36.7억원35.1억원-29.5억원-3.6억원34억원
매출액168.3억원129.7억원112억원97억원96.3억원
영업이익14.8억원-20.5억원-18.7억원-24.5억원-7.2억원
순이익1.6억원-15.3억원-25.9억원-37.6억원-19.9억원

VII.Financial Ratios

FY2025 basis

8.78%

영업이익률

0.95%

순이익률

0.42%

ROA

4.37%

ROE

940.6%

부채비율

9.61%

자기자본비율

VIII.R&D Activity

Fields 기계 > 항공시스템

Keywords 항공부품, 변형, 치공구, 대형, 자동화 로봇

YearProjectsPapersPatents
2026100
2025100
2022000
2021100
2020100
2018000
2017100
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

포렉스 투심보고서 | Alpha Lenz