골드리버

비상장계속사업자

goldriver

김태완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골드리버

Business Reg. No. 2938102308 · CEO 김태완

I.Investment Overview

Target골드리버 (2938102308)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골드리버
영문명goldriver
대표자김태완
사업자등록번호2938102308
법인등록번호1801111388594
설립일2021.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120218.320227.620238.220246.82025
영업이익100M KRW0.32021420222.320233.9202422025
순이익100M KRW-0.12021-1.12022-4.72023-2.920243.12025
Item20252024202320222021
자산총계240억원242.7억원186.3억원188.5억원200.2억원
부채총계158.5억원158.1억원157.1억원154.6억원165.2억원
자본총계81.4억원84.6억원29.2억원33.9억원34.9억원
매출액6.8억원8.2억원7.6억원8.3억원9,924만원
영업이익2억원3.9억원2.3억원4억원2,891만원
순이익3.1억원-2.9억원-4.7억원-1.1억원-551만원

VI.Financial Ratios

FY2025 basis

29.09%

영업이익률

46.48%

순이익률

1.31%

ROA

3.85%

ROE

194.65%

부채비율

33.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골드리버 투심보고서 | Alpha Lenz