구수산민간공원PFV

비상장계속사업자

Gususan Park Development PFV co., Ltd

최정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

구수산민간공원PFV

Business Reg. No. 1398166202 · CEO 최정욱

I.Investment Overview

Target구수산민간공원PFV (1398166202)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명구수산민간공원PFV
영문명Gususan Park Development PFV co., Ltd
대표자최정욱
사업자등록번호1398166202
법인등록번호1701110749666
설립일2019.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW183.2202298720231,228.32024264.12025
영업이익100M KRW-1.82021-9.3202280.32023-3.8202426.52025
순이익100M KRW-0.52021-6.3202279.42023-3.8202425.82025
Item20252024202320222021
자산총계110.1억원793.3억원709.1억원812.2억원814.1억원
부채총계31.9억원740.8억원590.5억원773억원768.5억원
자본총계78.2억원52.4억원118.6억원39.2억원45.5억원
매출액264.1억원1,228.3억원987억원183.2억원
영업이익26.5억원-3.8억원80.3억원-9.3억원-1.8억원
순이익25.8억원-3.8억원79.4억원-6.3억원-4,952만원

VI.Financial Ratios

FY2025 basis

10.03%

영업이익률

9.77%

순이익률

23.45%

ROA

32.99%

ROE

40.71%

부채비율

71.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

구수산민간공원PFV 투심보고서 | Alpha Lenz