에이치앤에스티아이에프

비상장계속사업자

H&S TIF CO., LTD

소성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치앤에스티아이에프

Business Reg. No. 6068144921 · CEO 소성일

I.Investment Overview

Target에이치앤에스티아이에프 (6068144921)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치앤에스티아이에프
영문명H&S TIF CO., LTD
대표자소성일
사업자등록번호6068144921
법인등록번호1801110122365
설립일1992.01.21
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW164.52021180.72022217.82023144.92024120.12025
영업이익100M KRW19.3202119.3202225.52023-4.12024-0.62025
순이익100M KRW13202113.6202220.3202316.32024-4.42025
Item20252024202320222021
자산총계263억원266.7억원336.8억원326.6억원200.6억원
부채총계191.9억원191.2억원277.7억원287.7억원175.3억원
자본총계71.1억원75.4억원59.2억원38.9억원25.3억원
매출액120.1억원144.9억원217.8억원180.7억원164.5억원
영업이익-5,818만원-4.1억원25.5억원19.3억원19.3억원
순이익-4.4억원16.3억원20.3억원13.6억원13억원

VII.Financial Ratios

FY2025 basis

-0.48%

영업이익률

-3.64%

순이익률

-1.66%

ROA

-6.16%

ROE

270.07%

부채비율

27.02%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치앤에스티아이에프 투심보고서 | Alpha Lenz