한미프렉시블

비상장계속사업자

HAN MI FLEXIBLE CO.,LTD

방건호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한미프렉시블

Business Reg. No. 6218132424 · CEO 방건호

I.Investment Overview

Target한미프렉시블 (6218132424)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한미프렉시블
영문명HAN MI FLEXIBLE CO.,LTD
대표자방건호
사업자등록번호6218132424
법인등록번호1845110019883
설립일1998.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW507.62021475.52022429.52023364.62024331.92025
영업이익100M KRW-3.52021-6.82022-0.52023-5.9202418.62025
순이익100M KRW34.52021-1.920227.4202321.9202432.92025
Item20252024202320222021
자산총계353.9억원255.3억원274.4억원283.6억원288억원
부채총계154.2억원86.3억원117.5억원133.9억원137.5억원
자본총계199.7억원169억원156.9억원149.7억원150.5억원
매출액331.9억원364.6억원429.5억원475.5억원507.6억원
영업이익18.6억원-5.9억원-5,109만원-6.8억원-3.5억원
순이익32.9억원21.9억원7.4억원-1.9억원34.5억원

VI.Financial Ratios

FY2025 basis

5.62%

영업이익률

9.93%

순이익률

9.31%

ROA

16.49%

ROE

77.18%

부채비율

56.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한미프렉시블 투심보고서 | Alpha Lenz