한신대한제1호위탁관리부동산투자회사

비상장계속사업자

Hanshin Daehan REIT1 Co.,Ltd

정철교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한신대한제1호위탁관리부동산투자회사

Business Reg. No. 7768701368 · CEO 정철교

I.Investment Overview

Target한신대한제1호위탁관리부동산투자회사 (7768701368)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한신대한제1호위탁관리부동산투자회사
영문명Hanshin Daehan REIT1 Co.,Ltd
대표자정철교
사업자등록번호7768701368
법인등록번호1101117181186
설립일2019.07.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.9202351.7202456.92025
영업이익100M KRW-5.12021-26.82022-29.72023-5.520242.42025
순이익100M KRW-5.12021-25.12022-64.32023-48.22024-432025
Item20252024202320222021
자산총계3,350.1억원3,693.1억원3,548.4억원3,038.5억원2,150억원
부채총계2,784.7억원3,084.7억원2,891.7억원2,317.4억원1,403.9억원
자본총계565.4억원608.4억원656.7억원721억원746.1억원
매출액56.9억원51.7억원27.9억원
영업이익2.4억원-5.5억원-29.7억원-26.8억원-5.1억원
순이익-43억원-48.2억원-64.3억원-25.1억원-5.1억원

VI.Financial Ratios

FY2025 basis

4.19%

영업이익률

-75.69%

순이익률

-1.28%

ROA

-7.61%

ROE

492.51%

부채비율

16.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한신대한제1호위탁관리부동산투자회사 투심보고서 | Alpha Lenz