한성에스앤아이

비상장계속사업자

HANSUNG SYSTEM AND INTERGRATION CO., Ltd

정우영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한성에스앤아이

Business Reg. No. 6208115005 · CEO 정우영

I.Investment Overview

Target한성에스앤아이 (6208115005)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한성에스앤아이
영문명HANSUNG SYSTEM AND INTERGRATION CO., Ltd
대표자정우영
사업자등록번호6208115005
법인등록번호1812110042560
설립일1997.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW630.92021451.22022491.92023538.520243792025
영업이익100M KRW80.5202130.6202237.3202314.620249.12025
순이익100M KRW104.2202121.3202233.5202310.420247.32025
Item20252024202320222021
자산총계705.4억원602.1억원630.9억원494.2억원469.7억원
부채총계357.2억원277.4억원316.5억원252.8억원249.6억원
자본총계348.2억원324.8억원314.4억원241.4억원220.1억원
매출액379억원538.5억원491.9억원451.2억원630.9억원
영업이익9.1억원14.6억원37.3억원30.6억원80.5억원
순이익7.3억원10.4억원33.5억원21.3억원104.2억원

VI.Financial Ratios

FY2025 basis

2.41%

영업이익률

1.93%

순이익률

1.04%

ROA

2.1%

ROE

102.58%

부채비율

49.36%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2012000
2011110
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한성에스앤아이 투심보고서 | Alpha Lenz