하버뷰83

비상장계속사업자

harvorview83

김용주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하버뷰83

Business Reg. No. 2308801592 · CEO 김용주

I.Investment Overview

Target하버뷰83 (2308801592)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하버뷰83
영문명harvorview83
대표자김용주
사업자등록번호2308801592
법인등록번호1201111045451
설립일2020.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.22021179.12022501.62023-168.820248.42025
영업이익100M KRW-38.2202148.82022138.12023-66.82024-122025
순이익100M KRW-42.7202145.32022106.62023-48.72024-9.42025
Item20252024202320222021
자산총계297.3억원316.4억원258.6억원209.5억원202.9억원
부채총계248.1억원257.8억원151.4억원209억원247.7억원
자본총계49.2억원58.5억원107.2억원5,493만원-44.7억원
매출액8.4억원-168.8억원501.6억원179.1억원87.2억원
영업이익-12억원-66.8억원138.1억원48.8억원-38.2억원
순이익-9.4억원-48.7억원106.6억원45.3억원-42.7억원

VI.Financial Ratios

FY2025 basis

-142.99%

영업이익률

-111.48%

순이익률

-3.16%

ROA

-19.09%

ROE

504.83%

부채비율

16.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하버뷰83 투심보고서 | Alpha Lenz