호영개발

비상장계속사업자

hoyoungdvelopment co.,ltd

홍성진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호영개발

Business Reg. No. 6168613115 · CEO 홍성진

I.Investment Overview

Target호영개발 (6168613115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호영개발
영문명hoyoungdvelopment co.,ltd
대표자홍성진
사업자등록번호6168613115
법인등록번호2201110108879
설립일2014.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2042021332.22022387.42023158.3202440.12025
영업이익100M KRW12.8202121.62022222023-20.220242.32025
순이익100M KRW-24.6202165.92022-10.12023-47.7202415.82025
Item20252024202320222021
자산총계436.8억원402.2억원490억원451억원1,065.4억원
부채총계547.2억원496.8억원537억원487.9억원1,168.2억원
자본총계-110.4억원-94.6억원-47억원-36.9억원-102.8억원
매출액40.1억원158.3억원387.4억원332.2억원204억원
영업이익2.3억원-20.2억원22억원21.6억원12.8억원
순이익15.8억원-47.7억원-10.1억원65.9억원-24.6억원

VI.Financial Ratios

FY2025 basis

5.83%

영업이익률

39.32%

순이익률

3.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호영개발 투심보고서 | Alpha Lenz