인천약품

비상장계속사업자

inchunpharm

현소일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천약품

Business Reg. No. 1228153145 · CEO 현소일

I.Investment Overview

Target인천약품 (1228153145)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천약품
영문명inchunpharm
대표자현소일
사업자등록번호1228153145
법인등록번호1201110149543
설립일1997.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7,436.520219,126202210,446.2202311,287.5202412,536.92025
영업이익100M KRW87.62021131.5202284.1202386.8202472.82025
순이익100M KRW48.7202199.3202274.6202369.3202460.12025
Item20252024202320222021
자산총계2,998.5억원2,745.8억원2,362.8억원1,935.8억원1,637.2억원
부채총계2,202.1억원1,982.2억원1,658.3억원1,298.4억원1,088.9억원
자본총계796.4억원763.6억원704.5억원637.4억원548.3억원
매출액12,536.9억원11,287.5억원10,446.2억원9,126억원7,436.5억원
영업이익72.8억원86.8억원84.1억원131.5억원87.6억원
순이익60.1억원69.3억원74.6억원99.3억원48.7억원

VI.Financial Ratios

FY2025 basis

0.58%

영업이익률

0.48%

순이익률

2%

ROA

7.54%

ROE

276.49%

부채비율

26.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천약품 투심보고서 | Alpha Lenz