아이케이

비상장계속사업자

IK. Co., Ltd.

이상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이케이

Business Reg. No. 1368131567 · CEO 이상진

I.Investment Overview

Target아이케이 (1368131567)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이케이
영문명IK. Co., Ltd.
대표자이상진
사업자등록번호1368131567
법인등록번호1201110189705
설립일1999.04.02
종업원수68명

V.Workforce

68

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW698.52021880.32022545.72023652.52024565.32025
영업이익100M KRW90.82021169202238.32023107.3202499.42025
순이익100M KRW76.72021145.22022-30.1202385.6202488.42025
Item20252024202320222021
자산총계884.7억원1,013.6억원922.2억원1,766.4억원1,610.1억원
부채총계146.9억원159.6억원153.8억원363.8억원315.7억원
자본총계737.8억원854억원768.4억원1,402.6억원1,294.4억원
매출액565.3억원652.5억원545.7억원880.3억원698.5억원
영업이익99.4억원107.3억원38.3억원169억원90.8억원
순이익88.4억원85.6억원-30.1억원145.2억원76.7억원

VII.Financial Ratios

FY2025 basis

17.58%

영업이익률

15.64%

순이익률

10%

ROA

11.99%

ROE

19.91%

부채비율

83.4%

자기자본비율

VIII.R&D Activity

Fields 환경 > 토양/지하수 복원/관리

Keywords 분산, 토양정화, 자력분리, 토양복원

YearProjectsPapersPatents
2018100
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이케이 투심보고서 | Alpha Lenz