일신다이캐스팅

비상장계속사업자

ilshin die casting co., ltd.

장문석,장석기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일신다이캐스팅

Business Reg. No. 1398108594 · CEO 장문석,장석기

I.Investment Overview

Target일신다이캐스팅 (1398108594)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일신다이캐스팅
영문명ilshin die casting co., ltd.
대표자장문석,장석기
사업자등록번호1398108594
법인등록번호1101110244337
설립일1979.01.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW165.42021222.72022237.62023240.72024264.52025
영업이익100M KRW11.6202124.3202216202320.8202426.12025
순이익100M KRW12.9202123.6202215.9202324.72024262025
Item20252024202320222021
자산총계299.2억원270.3억원255.1억원208.5억원168.1억원
부채총계100.6억원94.5억원104억원97.7억원80.9억원
자본총계198.7억원175.7억원151.1억원110.9억원87.3억원
매출액264.5억원240.7억원237.6억원222.7억원165.4억원
영업이익26.1억원20.8억원16억원24.3억원11.6억원
순이익26억원24.7억원15.9억원23.6억원12.9억원

VI.Financial Ratios

FY2025 basis

9.87%

영업이익률

9.82%

순이익률

8.68%

ROA

13.07%

ROE

50.61%

부채비율

66.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일신다이캐스팅 투심보고서 | Alpha Lenz