정주시에스시

비상장계속사업자

jeongjucsc

이상용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정주시에스시

Business Reg. No. 2128177488 · CEO 이상용

I.Investment Overview

Target정주시에스시 (2128177488)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정주시에스시
영문명jeongjucsc
대표자이상용
사업자등록번호2128177488
법인등록번호1101113558438
설립일2006.11.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW835.2202190820221,169.92023864.5202425.82025
영업이익100M KRW185.22021252.62022272.720231252024-10.72025
순이익100M KRW109.42021148202288.120237.12024-33.12025
Item20252024202320222021
자산총계1,289.7억원1,399.5억원2,099.2억원1,764.1억원2,018.6억원
부채총계1,258.3억원1,335억원2,041.8억원1,794.8억원2,197.3억원
자본총계31.4억원64.5억원57.4억원-30.7억원-178.7억원
매출액25.8억원864.5억원1,169.9억원908억원835.2억원
영업이익-10.7억원125억원272.7억원252.6억원185.2억원
순이익-33.1억원7.1억원88.1억원148억원109.4억원

VI.Financial Ratios

FY2025 basis

-41.37%

영업이익률

-128.15%

순이익률

-2.57%

ROA

-105.48%

ROE

4,008.2%

부채비율

2.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정주시에스시 투심보고서 | Alpha Lenz