진위3산단

비상장계속사업자

JINWI 3rd INDUSTRIAL COMPLEX

김주태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진위3산단

Business Reg. No. 1258627321 · CEO 김주태

I.Investment Overview

Target진위3산단 (1258627321)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진위3산단
영문명JINWI 3rd INDUSTRIAL COMPLEX
대표자김주태
사업자등록번호1258627321
법인등록번호1313110142532
설립일2014.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.72021246.5202249.2202310202424.62025
영업이익100M KRW-73.6202182.82022-33.52023-7.62024-23.22025
순이익100M KRW-73.2202183.22022-33.72023-13.42024-16.42025
Item20252024202320222021
자산총계211.4억원235.1억원252.5억원271.9억원382.6억원
부채총계214.6억원221.8억원225.8억원211.5억원405.5억원
자본총계-3.2억원13.3억원26.7억원60.4억원-22.9억원
매출액24.6억원10억원49.2억원246.5억원186.7억원
영업이익-23.2억원-7.6억원-33.5억원82.8억원-73.6억원
순이익-16.4억원-13.4억원-33.7억원83.2억원-73.2억원

VI.Financial Ratios

FY2025 basis

-94.38%

영업이익률

-66.98%

순이익률

-7.78%

ROA

—

ROE

—

부채비율

—

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.