조광식품

비상장계속사업자

Jokwang Food Co., Ltd.

김조광

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

조광식품

Business Reg. No. 4108174576 · CEO 김조광

I.Investment Overview

Target조광식품 (4108174576)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명조광식품
영문명Jokwang Food Co., Ltd.
대표자김조광
사업자등록번호4108174576
법인등록번호2001110161269
설립일2002.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW451.22021476.62022474.82023443.42024502.72025
영업이익100M KRW-8.220216.32022-8.82023-12.5202411.32025
순이익100M KRW-9.920211.82022-18.420233.720245.22025
Item20252024202320222021
자산총계234.2억원246.7억원322.6억원314억원284.3억원
부채총계169.3억원170.3억원249.8억원245.8억원217.8억원
자본총계64.9억원76.5억원72.7억원68.3억원66.5억원
매출액502.7억원443.4억원474.8억원476.6억원451.2억원
영업이익11.3억원-12.5억원-8.8억원6.3억원-8.2억원
순이익5.2억원3.7억원-18.4억원1.8억원-9.9억원

VI.Financial Ratios

FY2025 basis

2.25%

영업이익률

1.04%

순이익률

2.24%

ROA

8.08%

ROE

260.72%

부채비율

27.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

조광식품 투심보고서 | Alpha Lenz