제이원시티

비상장계속사업자

JOWNCITY

박종만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이원시티

Business Reg. No. 8678101212 · CEO 박종만

I.Investment Overview

Target제이원시티 (8678101212)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이원시티
영문명JOWNCITY
대표자박종만
사업자등록번호8678101212
법인등록번호2001110531313
설립일2018.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312021201.72022305.92023312202416.22025
영업이익100M KRW-3.42021-29.8202255.3202315.32024-29.12025
순이익100M KRW-10.72021-37.2202246.9202317.22024-24.82025
Item20252024202320222021
자산총계228.6억원370.3억원328.6억원245.5억원276억원
부채총계212.9억원331.8억원307.3억원271.1억원264.4억원
자본총계15.7억원38.5억원21.3억원-25.6억원11.6억원
매출액16.2억원312억원305.9억원201.7억원31억원
영업이익-29.1억원15.3억원55.3억원-29.8억원-3.4억원
순이익-24.8억원17.2억원46.9억원-37.2억원-10.7억원

VI.Financial Ratios

FY2025 basis

-178.91%

영업이익률

-152.8%

순이익률

-10.86%

ROA

-158.26%

ROE

1,357.79%

부채비율

6.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이원시티 투심보고서 | Alpha Lenz