제이에스오토모티브

비상장계속사업자

JS AUTOMOTIVE CO.,LTD

김진수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스오토모티브

Business Reg. No. 1138609029 · CEO 김진수

I.Investment Overview

Target제이에스오토모티브 (1138609029)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스오토모티브
영문명JS AUTOMOTIVE CO.,LTD
대표자김진수
사업자등록번호1138609029
법인등록번호1101113559577
설립일2006.11.13
종업원수100명

V.Workforce

100

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW293.720212722022304.420232792024315.82025
영업이익100M KRW8.120211.220225.920236.92024-9.22025
순이익100M KRW0.82021-12.420222.8202319.22024-33.42025
Item20252024202320222021
자산총계174.8억원197.5억원271억원226.9억원231.1억원
부채총계163.4억원151.2억원211.9억원190.7억원182.5억원
자본총계11.4억원46.3억원59.1억원36.1억원48.5억원
매출액315.8억원279억원304.4억원272억원293.7억원
영업이익-9.2억원6.9억원5.9억원1.2억원8.1억원
순이익-33.4억원19.2억원2.8억원-12.4억원8,197만원

VII.Financial Ratios

FY2025 basis

-2.92%

영업이익률

-10.59%

순이익률

-19.13%

ROA

-292.74%

ROE

1,430.48%

부채비율

6.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스오토모티브 투심보고서 | Alpha Lenz