제이에스종합개발

비상장계속사업자

JS Total Develeoment Co.,Ltd

윤종호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스종합개발

Business Reg. No. 1278168487 · CEO 윤종호

I.Investment Overview

Target제이에스종합개발 (1278168487)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스종합개발
영문명JS Total Develeoment Co.,Ltd
대표자윤종호
사업자등록번호1278168487
법인등록번호1115110022594
설립일2004.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW78.12021166.6202216.72023139.9202433.62025
영업이익100M KRW6.6202139.82022-8.8202317.32024-11.92025
순이익100M KRW53.5202130.62022-17.320237.52024-29.72025
Item20252024202320222021
자산총계327.2억원370.1억원408.2억원283.2억원285.7억원
부채총계259.9억원273.1억원318.7억원176.4억원209.5억원
자본총계67.3억원97억원89.5억원106.8억원76.2억원
매출액33.6억원139.9억원16.7억원166.6억원78.1억원
영업이익-11.9억원17.3억원-8.8억원39.8억원6.6억원
순이익-29.7억원7.5억원-17.3억원30.6억원53.5억원

VI.Financial Ratios

FY2025 basis

-35.27%

영업이익률

-88.43%

순이익률

-9.09%

ROA

-44.2%

ROE

386.32%

부채비율

20.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스종합개발 투심보고서 | Alpha Lenz