제이에스타워

비상장계속사업자

JS Tower Development CO.,LTD

조미자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스타워

Business Reg. No. 2158625719 · CEO 조미자

I.Investment Overview

Target제이에스타워 (2158625719)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스타워
영문명JS Tower Development CO.,LTD
대표자조미자
사업자등록번호2158625719
법인등록번호1243110030611
설립일2002.05.13
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW824.32021786.8202295.2202316202413.42025
영업이익100M KRW276.92021324.8202225.92023-20.92024202025
순이익100M KRW203.82021243.4202216.42023-23.5202419.12025
Item20252024202320222021
자산총계674.6억원680.3억원709.7억원678.2억원950.8억원
부채총계107.6억원94.3억원100.2억원85.1억원601.1억원
자본총계567억원586억원609.5억원593.1억원349.6억원
매출액13.4억원16억원95.2억원786.8억원824.3억원
영업이익20억원-20.9억원25.9억원324.8억원276.9억원
순이익19.1억원-23.5억원16.4억원243.4억원203.8억원

VII.Financial Ratios

FY2025 basis

149.03%

영업이익률

142.17%

순이익률

2.82%

ROA

3.36%

ROE

18.98%

부채비율

84.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스타워 투심보고서 | Alpha Lenz