중산도시개발

비상장계속사업자

JUNGSAN URBAN DEVELOPMENT CO.,LTD.

김용태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

중산도시개발

Business Reg. No. 1378167961 · CEO 김용태

I.Investment Overview

Target중산도시개발 (1378167961)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명중산도시개발
영문명JUNGSAN URBAN DEVELOPMENT CO.,LTD.
대표자김용태
사업자등록번호1378167961
법인등록번호1244110072091
설립일2005.05.11
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW62.420211,017.520221,140.92023922.52024
영업이익100M KRW-95.82021433.32022476.420233842024-42.42025
순이익100M KRW-95.22021398.42022485.72023317.62024-422025
Item20252024202320222021
자산총계1,287.4억원2,163.4억원2,481.7억원2,294.6억원1,935.4억원
부채총계2,238.9억원3,072.9억원3,708.8억원4,007.3억원4,046.5억원
자본총계-951.5억원-909.5억원-1,227억원-1,712.7억원-2,111.2억원
매출액922.5억원1,140.9억원1,017.5억원62.4억원
영업이익-42.4억원384억원476.4억원433.3억원-95.8억원
순이익-42억원317.6억원485.7억원398.4억원-95.2억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-3.26%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

중산도시개발 투심보고서 | Alpha Lenz