케이원제17호위탁관리부동산투자회사

비상장계속사업자

K-1 17th Real Estate Investment Trust

김용범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이원제17호위탁관리부동산투자회사

Business Reg. No. 7198102343 · CEO 김용범

I.Investment Overview

Target케이원제17호위탁관리부동산투자회사 (7198102343)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이원제17호위탁관리부동산투자회사
영문명K-1 17th Real Estate Investment Trust
대표자김용범
사업자등록번호7198102343
법인등록번호1101117952454
설립일2021.07.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25.2202238.4202338.9202439.5202539.52026
영업이익100M KRW11.6202217.6202318.620248.2202519.32026
순이익100M KRW-4.32022-5.62023-4.82024-27.6202523.62026
Item20262025202420232022
자산총계1,594.1억원1,612.8억원1,664.7억원1,703.5억원1,743.5억원
부채총계1,201.1억원1,192.6억원1,197.4억원1,197억원1,198.2억원
자본총계393억원420.2억원467.3억원506.5억원545.3억원
매출액39.5억원39.5억원38.9억원38.4억원25.2억원
영업이익19.3억원8.2억원18.6억원17.6억원11.6억원
순이익23.6억원-27.6억원-4.8억원-5.6억원-4.3억원

VI.Financial Ratios

FY2026 basis

48.79%

영업이익률

59.81%

순이익률

1.48%

ROA

6.02%

ROE

305.65%

부채비율

24.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이원제17호위탁관리부동산투자회사 투심보고서 | Alpha Lenz