케이리얼티제11호위탁관리부동산투자회사

비상장계속사업자

K-Realty 11th Real Estate Investment Trust Company

이춘환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이리얼티제11호위탁관리부동산투자회사

Business Reg. No. 6908802172 · CEO 이춘환

I.Investment Overview

Target케이리얼티제11호위탁관리부동산투자회사 (6908802172)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이리얼티제11호위탁관리부동산투자회사
영문명K-Realty 11th Real Estate Investment Trust Company
대표자이춘환
사업자등록번호6908802172
법인등록번호1101117997054
설립일2021.08.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17202119.2202216.6202317202414.52025
영업이익100M KRW1.1202111.2202210.9202310.920247.32025
순이익100M KRW-4.620213.720225.820234.32024-1.52025
Item20252024202320222021
자산총계642.7억원658.7억원660.6억원666.3억원660.6억원
부채총계412.8억원413억원411.7억원412.3억원405.6억원
자본총계229.8억원245.6억원248.9억원254억원254.9억원
매출액14.5억원17억원16.6억원19.2억원17억원
영업이익7.3억원10.9억원10.9억원11.2억원1.1억원
순이익-1.5억원4.3억원5.8억원3.7억원-4.6억원

VI.Financial Ratios

FY2025 basis

49.96%

영업이익률

-9.99%

순이익률

-0.23%

ROA

-0.63%

ROE

179.62%

부채비율

35.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이리얼티제11호위탁관리부동산투자회사 투심보고서 | Alpha Lenz