케이리얼티임대주택제2호위탁관리부동산투자회사

비상장계속사업자

K-REALTY RENTAL HOUSING REIT 2

박성하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이리얼티임대주택제2호위탁관리부동산투자회사

Business Reg. No. 8228600291 · CEO 박성하

I.Investment Overview

Target케이리얼티임대주택제2호위탁관리부동산투자회사 (8228600291)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이리얼티임대주택제2호위탁관리부동산투자회사
영문명K-REALTY RENTAL HOUSING REIT 2
대표자박성하
사업자등록번호8228600291
법인등록번호1101115976000
설립일2016.02.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.4202115202214.8202314.62024142025
영업이익100M KRW3.22021220221.42023220240.82025
순이익100M KRW-2.82021-4.82022-5.72023-5.22024-6.92025
Item20252024202320222021
자산총계992.6억원993.3억원1,011.7억원1,024.3억원1,047억원
부채총계811.1억원800.1억원809.4억원811.8억원827.2억원
자본총계181.6억원193.3억원202.3억원212.5억원219.8억원
매출액14억원14.6억원14.8억원15억원15.4억원
영업이익8,329만원2억원1.4억원2억원3.2억원
순이익-6.9억원-5.2억원-5.7억원-4.8억원-2.8억원

VI.Financial Ratios

FY2025 basis

5.96%

영업이익률

-49.23%

순이익률

-0.69%

ROA

-3.79%

ROE

446.74%

부채비율

18.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이리얼티임대주택제2호위탁관리부동산투자회사 투심보고서 | Alpha Lenz