거영해운

비상장

KEOYOUNG SHIPPING CO., LTD.

탁재남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거영해운

Business Reg. No. 6058154014 · CEO 탁재남

I.Investment Overview

Target거영해운 (6058154014)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거영해운
영문명KEOYOUNG SHIPPING CO., LTD.
대표자탁재남
사업자등록번호6058154014
법인등록번호1801110412823
설립일2002.06.21
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW730.72021860.62022787.72023698.72024665.62025
영업이익100M KRW101.5202179.7202295.1202357.3202431.12025
순이익100M KRW48.6202133.8202268.3202345.6202433.32025
Item20252024202320222021
자산총계1,418.6억원1,354억원1,391.1억원1,443.8억원1,494억원
부채총계665.7억원761.7억원829.9억원950.5억원1,034.6억원
자본총계752.9억원592.3억원561.1억원493.2억원459.4억원
매출액665.6억원698.7억원787.7억원860.6억원730.7억원
영업이익31.1억원57.3억원95.1억원79.7억원101.5억원
순이익33.3억원45.6억원68.3억원33.8억원48.6억원

VII.Financial Ratios

FY2025 basis

4.68%

영업이익률

5%

순이익률

2.35%

ROA

4.42%

ROE

88.43%

부채비율

53.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거영해운 투심보고서 | Alpha Lenz