케이에이치이엔씨

비상장

KHenc

김태엽

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에이치이엔씨

Business Reg. No. 6058617329 · CEO 김태엽

I.Investment Overview

Target케이에이치이엔씨 (6058617329)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에이치이엔씨
영문명KHenc
대표자김태엽
사업자등록번호6058617329
법인등록번호1801110831429
설립일2012.12.06
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.3202114.6202216202316.1202417.12025
영업이익100M KRW2.920213.320223.920234.620245.32025
순이익100M KRW32021-5.2202217.92023-1.6202416.92025
Item20252024202320222021
자산총계318억원296.9억원282.3억원289억원296.2억원
부채총계230.9억원226.7억원210.5억원235억원236.9억원
자본총계87.1억원70.3억원71.9억원54억원59.3억원
매출액17.1억원16.1억원16억원14.6억원14.3억원
영업이익5.3억원4.6억원3.9억원3.3억원2.9억원
순이익16.9억원-1.6억원17.9억원-5.2억원3억원

VII.Financial Ratios

FY2025 basis

30.78%

영업이익률

98.54%

순이익률

5.3%

ROA

19.36%

ROE

264.97%

부채비율

27.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에이치이엔씨 투심보고서 | Alpha Lenz